Market Update

General -West African Resources

Good afternoon

PMI in Germany, France better than expected and quite strong, while weaker in the US.

Equities looking ok - but German auto stocks down again on more tremors from Trump. Base metals slightly stronger - nickel up by 2% and looks like it will make a new closing high in A$ terms, at around 20660 A$/t or a fantastic 9,37A$/lb!

The next takeover....Dalradian Resources receives a 514 mill CAn$ bid. The company is developing a gold project in Ireland. Hi grades, but complicated approval process, from what I have heard.

West African Resources - the long awaited, updated  resource estimate / feasibility study came out today! Excellent numbers: 76% increase in reserves ( 1.6 Mill oz at average grade of 2.4g ), 40% increase in resources ( 2.4 Mill oz at 1.8g ) - and wide open! For this estimate, all drilling incl April 2018 has been used - recent, positive results are not included and are believed to deliver another 1 year of high-volume mine life already.

The after tax NPV5% of the project, using a flat 1300 US$ gold price, is 405 Mill US$ / AISC of 551 US$/oz for the first 5 years / capex incl working capital and contingency 185 Mill US$ / only 16 month payback, and an IRR of around 50% after tax. Those numbers are outstanding! The market cap of WAF is 241 mill A$ as at today, incl 44 Mill A$ in cash....so effectively, the NPV 5 is about 546 Mill A$ at todays forex....that´s equivalent to an Enterprise Value of 79ct/share. These numbers give me hope again for a takeover-bid at 60ct or better. But obviously, the company is now targeting to develope the project themselves, with a view to start construction by the end of the year. And who knows - probably that´s the best value-add , at least for patient investors. Remember, that every additional year of mine life from underground will add at least 150 mill$ in pre-tax cash flow.

Interesting to note: Instead of using 5% as discount rate, I think it´s much more appropriate to use 10% . The NPV10 after tax for the project is still just above 400 Mill A$...vs today´s EV of 200 mill A$...again, leaving some very nice upside for investors or potential aquirers!

I am sticking to my old targets, and am hoping for prices of above 60ct this year on corporate action! 

Have a nice weekend!

WS

Schröder Equities GmbH

Seitzstr.7a

80538 München

Tel. +49-89-4613440-0

Fax +49-89-4613440-10

email: wschroeder@schroeder-equities.com

website: www.schroeder-equities.com

 

eingetragen im HR München, HRB 166985

Geschäftsführer: Wilhelm Schröder

 

The information contained in this communication is confidential and is intended only for the use of the addressee. Unauthorised use, disclosure or copying is strictly prohibited. If you have received this communication in error, please delete it and notify us by telephone at +49-89-4613440-0, by fax at +49-89-4613440-10 or by e-mail at wschroeder@schroeder-equities.com immediately. Please note that this communication does not constitute and may not be construed as investment advice and / or referral to buy or sell financial instruments. Unless specified otherwise, the views expressed in this communication are solely subjective notions of the individual sender and / or the entity or individual stated as the author of any information submitted. Performance in the past may in no case be considered as an indication for future performance. Please also note that Schröder Equities GmbH and / or its officers or employees may have interests in financial instruments referred to this communication. A current list of shareholdings can be emailed on request. Furthermore, our clients are hereby informed that Schröder Equities GmbH renders advisory services to Nestor Australien Fonds, an investment fund administered by Nestor Investment Management S.A. Luxemburg. Please also note that e-mails can be intercepted by